个人住房公积金贷款月还款额对照表 | ||||||||||
五年以下月利率(‰) | 2.775 | 五年以上月利率(‰) | 3.225 | |||||||
五年以下年利率3.33% | 五年以上年利率3.87% | |||||||||
金额(万元) 期限(年) | 1 | 5 | 10 | 15 | 20 | 25 | 30 | 40 | 50 | 60 |
1 | 利随本清 | |||||||||
2 | 431.27 | 2156.37 | 4312.73 | 6469.10 | 8625.47 | 10781.83 | 12938.20 | 17250.93 | 21563.67 | 25876.40 |
3 | 292.27 | 1461.34 | 2922.69 | 4384.03 | 5845.37 | 7306.72 | 8768.06 | 11690.75 | 14613.43 | 17536.12 |
4 | 222.80 | 1114.02 | 2228.05 | 3342.07 | 4456.10 | 5570.12 | 6684.14 | 8912.19 | 11140.24 | 13368.29 |
5 | 181.16 | 905.79 | 1811.57 | 2717.36 | 3623.14 | 4528.93 | 5434.71 | 7246.29 | 9057.86 | 10869.43 |
6 | 155.86 | 779.30 | 1558.60 | 2337.90 | 3117.20 | 3896.51 | 4675.81 | 6234.41 | 7793.01 | 9351.61 |
7 | 136.09 | 680.45 | 1360.90 | 2041.36 | 2721.81 | 3402.26 | 4082.71 | 5443.62 | 6804.52 | 8165.43 |
8 | 121.29 | 606.44 | 1212.89 | 1819.33 | 2425.78 | 3032.22 | 3638.67 | 4851.56 | 6064.45 | 7277.34 |
9 | 109.80 | 549.00 | 1097.99 | 1646.99 | 2195.99 | 2744.99 | 3293.98 | 4391.98 | 5489.97 | 6587.97 |
10 | 100.63 | 503.14 | 1006.28 | 1509.43 | 2012.57 | 2515.71 | 3018.85 | 4025.14 | 5031.42 | 6037.71 |
11 | 93.14 | 465.72 | 931.43 | 1397.15 | 1862.87 | 2328.59 | 2794.30 | 3725.74 | 4657.17 | 5588.61 |
12 | 86.92 | 434.61 | 869.23 | 1303.84 | 1738.46 | 2173.07 | 2607.69 | 3476.92 | 4346.15 | 5215.38 |
13 | 81.68 | 408.38 | 816.75 | 1225.13 | 1633.50 | 2041.88 | 2450.25 | 3267.01 | 4083.76 | 4900.51 |
14 | 77.19 | 385.96 | 771.91 | 1157.87 | 1543.83 | 1929.79 | 2315.74 | 3087.66 | 3859.57 | 4631.49 |
15 | 73.32 | 366.60 | 733.19 | 1099.79 | 1466.38 | 1832.98 | 2199.57 | 2932.76 | 3665.95 | 4399.14 |